Transparent Mathematical Modeling

Affiliate Income Simulator

Test different network building scenarios. See how your direct card sales, binary pair matching, direct top-ups, 7% team matching, and team turnover royalties compound over time.

Interactive Earnings Simulator

Estimate Your Binary & Top-Up Income

Adjust the sliders below to see potential earnings across all 5 revenue streams in real time.

Direct Sponsored Members10 Members

Min 2 (L & R)50 Members100 Members

Left Leg Active Members40 Members

5 Members250 Members500 Members

Right Leg Active Members40 Members

5 Members250 Members500 Members

Average Monthly Card Top-Up₹10,000

Estimated Total Potential Earnings

₹51,950

Active Tier: 40+40 (Silver Royalty 2.0%)

1. Direct Card Referral (₹100)10 Directs × ₹100

₹1,000

2. Binary Pair Matching (₹50)39 Pairs Qualified (1st 1:2/2:1, then 1:1) × ₹50

₹1,950

3. Direct Top-up Comm. (5%)10 Directs × ₹10,000 × 5% (5%)

₹5,000

4. Top-up Binary Match (7%)₹400,000 matched vol × 7%

₹28,000

5. Team Slab Royalty (2.0%)₹800,000 team vol × 2.0%

₹16,000

Start Earning Now (₹500 Entry)

FOR LEADERS & FIELD AFFILIATES

Open the Full Screen Affiliate Presentation Deck

Slide-by-slide visuals with speaker notes, high-definition product images, and automated walkthroughs.

Launch Presentation Deck